• Down Payment: £20,000 (25%)
• Stamp Duty:
• Stamp Duty Range: £0 - £4000
• Renovation Cost: £2,000
• Legal Pack: £1000
• Mortgage & Valuation Fees: £600

• Mortgage Payment: £263
• Rental Income: £866
• Misc Expenses: £600
• Cleaning: £20
• Maintenance: £600
• Insurance: £300
• Property Management: £6
• Annual Costs Total: £2,557

Asking Price	£80,000
Gross Rental Yield	12.99%
Annual Cashflow	£4,439
Net Monthly In/Out	£583